| SCREENSHOT: SENSITIVITY ANALYSIS (IRR) |
| Copyright GreyStone Analytics, LLC. All rights reserved. |
| info@GreyStoneAnalytics.com |
| Powerful. Intuitive. Effective. |
| GreyStone Real Estate Investment Analysis Software |
